|
@@ -239,15 +239,15 @@ function getExcel2(val,intro,tit,ty){
|
|
|
//自动计算的单元格
|
|
|
//直接经费
|
|
|
//小型仪器设备费余额
|
|
|
- worksheet.getCell("G7").value = {formula:"C7-D7-E7",result:worksheet.getCell("C7")-worksheet.getCell("D7")-worksheet.getCell("E7")}
|
|
|
+ worksheet.getCell("G7").value = {formula:"C7-D7-F7",result:worksheet.getCell("C7")-worksheet.getCell("D7")-worksheet.getCell("F7")}
|
|
|
//材料费余额
|
|
|
- worksheet.getCell("G8").value = {formula:"C8-D8-E8",result:worksheet.getCell("C8")-worksheet.getCell("D8")-worksheet.getCell("E8")}
|
|
|
+ worksheet.getCell("G8").value = {formula:"C8-D8-F8",result:worksheet.getCell("C8")-worksheet.getCell("D8")-worksheet.getCell("F8")}
|
|
|
//测试化验加工费余额
|
|
|
- worksheet.getCell("G9").value = {formula:"C9-D9-E9",result:worksheet.getCell("C9")-worksheet.getCell("D9")-worksheet.getCell("E9")}
|
|
|
+ worksheet.getCell("G9").value = {formula:"C9-D9-F9",result:worksheet.getCell("C9")-worksheet.getCell("D9")-worksheet.getCell("F9")}
|
|
|
//项目协作费余额
|
|
|
- worksheet.getCell("G10").value = {formula:"C10-D10-E10",result:worksheet.getCell("C10")-worksheet.getCell("D10")-worksheet.getCell("E10")}
|
|
|
+ worksheet.getCell("G10").value = {formula:"C10-D10-F10",result:worksheet.getCell("C10")-worksheet.getCell("D10")-worksheet.getCell("F10")}
|
|
|
//其他支出余额
|
|
|
- worksheet.getCell("G11").value = {formula:"C11-D11-E11",result:worksheet.getCell("C11")-worksheet.getCell("D11")-worksheet.getCell("E11")}
|
|
|
+ worksheet.getCell("G11").value = {formula:"C11-D11-F11",result:worksheet.getCell("C11")-worksheet.getCell("D11")-worksheet.getCell("F11")}
|
|
|
//总预算
|
|
|
worksheet.getCell("C6").value = {formula:"SUM(C7:C11)",result:worksheet.getCell("C7")*1+worksheet.getCell("C8")*1+worksheet.getCell("C9")*1+worksheet.getCell("C10")*1+worksheet.getCell("C11")*1}
|
|
|
//已支付
|
|
@@ -260,15 +260,15 @@ function getExcel2(val,intro,tit,ty){
|
|
|
worksheet.getCell("G6").value = {formula:"C6-D6-F6",result:worksheet.getCell("C6")*1-worksheet.getCell("D6")*1-worksheet.getCell("F6")*1}
|
|
|
//间接经费
|
|
|
//项目成果鉴定费余额
|
|
|
- worksheet.getCell("G13").value = {formula:"C13-D13-E13",result:worksheet.getCell("C13")-worksheet.getCell("D13")-worksheet.getCell("E13")}
|
|
|
+ worksheet.getCell("G13").value = {formula:"C13-D13-F13",result:worksheet.getCell("C13")-worksheet.getCell("D13")-worksheet.getCell("F13")}
|
|
|
//参展参赛费余额
|
|
|
- worksheet.getCell("G14").value = {formula:"C14-D14-E14",result:worksheet.getCell("C14")-worksheet.getCell("D14")-worksheet.getCell("E14")}
|
|
|
+ worksheet.getCell("G14").value = {formula:"C14-D14-F14",result:worksheet.getCell("C14")-worksheet.getCell("D14")-worksheet.getCell("F14")}
|
|
|
//创客交流活动费余额
|
|
|
- worksheet.getCell("G15").value = {formula:"C15-D15-E15",result:worksheet.getCell("C15")-worksheet.getCell("D15")-worksheet.getCell("E15")}
|
|
|
+ worksheet.getCell("G15").value = {formula:"C15-D15-F15",result:worksheet.getCell("C15")-worksheet.getCell("D15")-worksheet.getCell("F15")}
|
|
|
//知识产权事务费余额
|
|
|
- worksheet.getCell("G16").value = {formula:"C16-D16-E16",result:worksheet.getCell("C16")-worksheet.getCell("D16")-worksheet.getCell("E16")}
|
|
|
+ worksheet.getCell("G16").value = {formula:"C16-D16-F16",result:worksheet.getCell("C16")-worksheet.getCell("D16")-worksheet.getCell("F16")}
|
|
|
//其他支出余额
|
|
|
- worksheet.getCell("G17").value = {formula:"C17-D17-E17",result:worksheet.getCell("C17")-worksheet.getCell("D17")-worksheet.getCell("E17")}
|
|
|
+ worksheet.getCell("G17").value = {formula:"C17-D17-F17",result:worksheet.getCell("C17")-worksheet.getCell("D17")-worksheet.getCell("F17")}
|
|
|
//总预算
|
|
|
worksheet.getCell("C12").value = {formula:"SUM(C13:C17)",result:worksheet.getCell("C13")*1+worksheet.getCell("C14")*1+worksheet.getCell("C15")*1+worksheet.getCell("C16")*1+worksheet.getCell("C17")*1}
|
|
|
//已支付
|